• AMN Healthcare Announces Third Quarter 2024 Results

    来源: Nasdaq GlobeNewswire / 07 11月 2024 16:15:00   America/New_York

    Quarterly revenue of $688 million;
    GAAP EPS of $0.18 and adjusted EPS of $0.61

    DALLAS, Nov. 07, 2024 (GLOBE NEWSWIRE) -- AMN Healthcare Services, Inc. (NYSE: AMN), the leader and innovator in total talent solutions for healthcare organizations across the United States, today announced its third quarter 2024 financial results. Financial highlights are as follows:

    Dollars in millions, except per share amounts.

     Q3 2024% Change Q3 2023YTD September 30, 2024% Change YTD September 30, 2023
    Revenue$687.5(19%)$2,249.1(24%)
    Gross profit$213.1(26%)$700.4(29%)
    Net income$7.0(87%)$40.6(80%)
    GAAP diluted EPS$0.18(87%)$1.06(79%)
    Adjusted diluted EPS*$0.61(69%)$2.56(63%)
    Adjusted EBITDA*$73.9(45%)$265.6(44%)


    * See “Non-GAAP Measures” below for a discussion of our use of non-GAAP items and the table entitled “Non-GAAP Reconciliation Tables” for a reconciliation of non-GAAP items.

    Business Highlights

    • Third quarter revenue and earnings were better than expected, driven by core results and several beneficial discrete items.
    • We made progress on our market growth strategy with sequential improvements in our overall sales pipeline, MSP net wins, and internal fill rates.
    • Our tech-enabled, total talent solutions continue to be well received by clients looking to optimize their workforces, with our average number of services used by top clients increasing to approximately 10.
    • Cash flow from operations was strong at $67 million in the third quarter, which allowed us to reduce debt by $60 million, bringing the year-to-date repayment to $175 million. Our net leverage ratio at quarter end was 2.8:1.

    “Our company performed well in difficult competitive conditions to surpass revenue and earnings expectations in the third quarter of 2024,” said Cary Grace, President and Chief Executive Officer of AMN Healthcare. “Current and prospective clients are showing greater interest in total talent solutions, pulling in a diverse set of solutions including predictive workforce tools, temporary and permanent staffing, enabling technology, and our comprehensive range of managed staffing from master-supplier to vendor-neutral. We continue to innovate with clients and healthcare partners to help them optimize their workforce, including adding Locums functionality to extend the market leadership of our ShiftWise Flex VMS platform.”

    Third Quarter 2024 Results

    Consolidated revenue for the quarter was $688 million, a 19% decrease from prior year and a 7% decrease from the prior quarter. Net income was $7 million (1.0% of revenue), or $0.18 per diluted share, compared with $53 million (6.2% of revenue), or $1.39 per diluted share, in the third quarter of 2023. Adjusted diluted EPS in the third quarter was $0.61 compared with $1.97 in the same quarter a year ago.

    Revenue for the Nurse and Allied Solutions segment was $399 million, lower by 30% year over year and down 10% from the prior quarter. Travel nurse staffing revenue dropped by 37% year over year and 12% sequentially, reflecting a dip in demand earlier in the year. Allied division revenue declined 16% year over year and was 7% lower than the prior quarter.

    The Physician and Leadership Solutions segment reported revenue of $181 million, up 13% year over year and down 3% sequentially. Locum tenens revenue was $142 million, 26% higher year over year, with growth coming from the MSDR acquisition, and 1% lower sequentially. Interim leadership revenue was down by 7% year over year. Our physician and leadership search businesses saw revenue decline by 38% year over year and 23% quarter over quarter.

    Technology and Workforce Solutions segment revenue was $108 million, a decrease of 11% year over year and 4% sequentially. Language services revenue was $75 million in the quarter, 13% higher than the prior year and flat sequentially. Vendor management systems revenue was $25 million, 34% lower year over year and down 9% from the prior quarter.

    Consolidated gross margin was 31.0%, 290 basis points lower year over year and flat sequentially. Gross margin declined year over year across all three of our business segments, offset in part by a revenue mix shift toward higher-margin segments.

    Consolidated SG&A expenses were $150 million, or 21.8% of revenue, compared with $163 million, or 19.1% of revenue, in the same quarter last year. SG&A was $149 million, or 20.1% of revenue, in the previous quarter. The year-over-year decrease in SG&A costs was driven primarily by lower employee and professional service expenses, resulting from prudent expense management to match revenues.

    Income from operations was $22 million with an operating margin of 3.2%, compared with $87 million and 10.2%, respectively, in the same quarter last year. Adjusted EBITDA was $74 million, a year-over-year decrease of 45%. Adjusted EBITDA margin was 10.7%, 500 basis points lower than the year-ago period.

    At September 30, 2024, cash and cash equivalents totaled $31 million. Cash flow from operations was $67 million for the third quarter, including the payment of a previously disclosed legal settlement for which we had accrued $62 million. Capital expenditures were $19 million. The Company ended the quarter with total debt outstanding of $1.135 billion.

    Fourth Quarter 2024 Outlook

    MetricGuidance*
    Consolidated revenue$685 - $705 million
    Gross margin29.3% - 29.8%
    SG&A as percentage of revenue21.5% - 22.0%
    Operating margin1.8% - 2.5%
    Adjusted EBITDA margin9.2% - 9.7%


    *Note: Guidance percentage metrics are approximate.   For a reconciliation of adjusted EBITDA margin, see the table entitled “Reconciliation of Guidance Operating Margin to Guidance Adjusted EBITDA Margin” below.

    Revenue in the fourth quarter of 2024 is expected to be 14-16% lower than the prior year and flat to up 3% sequentially. Nurse and Allied Solutions segment revenue is expected to be down 21-24% year over year. Physician and Leadership Solutions segment revenue is expected to grow approximately 3% year over year. Technology and Workforce Solutions segment revenue is projected to be lower by approximately 9% year over year. This outlook includes $45 million of Nurse and Allied revenue that is not expected to recur after this quarter, primarily composed of labor disruption revenue. This revenue favorably impacts our gross margin guidance by approximately 60 basis points.

    Fourth quarter estimates for certain other financial items include depreciation of $20 million, depreciation in cost of revenue of $2 million, non-cash amortization expense of $22 million, share-based compensation expense of $4 million, integration and other expenses of $3 million, interest expense of $14 million, an adjusted tax rate of 27%, and 38.4 million diluted average shares outstanding.

    Conference Call on November 7, 2024

    AMN Healthcare Services, Inc. (NYSE: AMN) will host a conference call to discuss its third quarter 2024 financial results and fourth quarter 2024 outlook on Thursday, November 7, 2024 at 5:00 p.m. Eastern Time. A live webcast of the call can be accessed through AMN Healthcare’s website at http://ir.amnhealthcare.com. Interested parties may participate live via telephone by registering at this link. Registrants will receive confirmation and dial-in details. Following the conclusion of the call, a replay of the webcast will be available at the Company’s investor relations website.

    About AMN Healthcare

    AMN Healthcare is the leader and innovator in total talent solutions for healthcare organizations across the nation. The Company provides access to the most comprehensive network of quality healthcare professionals through its innovative recruitment strategies and breadth of career opportunities. With insights and expertise, AMN Healthcare helps providers optimize their workforce to successfully reduce complexity, increase efficiency and improve patient outcomes. AMN total talent solutions include direct staffing, vendor-neutral and managed services programs, clinical and interim healthcare leaders, temporary staffing, permanent placement, executive search, vendor management systems, recruitment process outsourcing, predictive modeling, language services, revenue cycle solutions, and other services. Clients include acute-care hospitals, community health centers and clinics, physician practice groups, retail and urgent care centers, home health facilities, schools and many other healthcare settings. AMN Healthcare is committed to fostering and maintaining a diverse team that reflects the communities we serve. Our commitment to the inclusion of many different backgrounds, experiences and perspectives enables our innovation and leadership in the healthcare services industry.

    The Company’s common stock is listed on the New York Stock Exchange under the symbol “AMN.” For more information about AMN Healthcare, visit www.amnhealthcare.com, where the Company posts news releases, investor presentations, webcasts, SEC filings and other material information. The Company also utilizes email alerts and Really Simple Syndication (“RSS”) as routine channels to supplement distribution of this information. To register for email alerts and RSS, visit http://ir.amnhealthcare.com.

    Non-GAAP Measures

    This earnings release and the non-GAAP reconciliation tables included with the earnings release contain certain non-GAAP financial information, which the Company provides as additional information, and not as an alternative, to the Company’s condensed consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures include (1) adjusted EBITDA, (2) adjusted EBITDA margin, (3) adjusted net income, and (4) adjusted diluted EPS. The Company provides such non-GAAP financial measures because management believes that they are useful to both management and investors as a supplement, and not as a substitute, when evaluating the Company’s operating performance. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted EPS serve as industry-wide financial measures. The Company uses adjusted EBITDA for making financial decisions, allocating resources and for determining certain incentive compensation objectives. The non-GAAP measures in this release are not in accordance with, or an alternative to, GAAP measures and may be different from non-GAAP measures, or may be calculated differently than other similarly titled non-GAAP measures, reported by other companies. They should not be used in isolation to evaluate the Company’s performance. A reconciliation of non-GAAP measures identified in this release, along with further detail about the use and limitations of certain of these non-GAAP measures, may be found below in the table entitled “Non-GAAP Reconciliation Tables” under the caption entitled “Reconciliation of Non-GAAP Items” and the footnotes thereto or on the Company’s website at https://ir.amnhealthcare.com/financials/quarterly-results. Additionally, from time to time, additional information regarding non-GAAP financial measures, including pro forma measures, may be made available on the Company’s website.

    Forward-Looking Statements

    This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among others, statements concerning future demand and supply for contingent staffing and other services, internal fill rates,  the ability of our solutions to meet the needs of our markets and align with our clients, strategies for innovation with clients and healthcare partners, the competitive environment in nurse staffing, our long-term growth opportunities, strategy, and sales pipeline, fourth quarter 2024 financial projections for consolidated and segment revenue, consolidated gross margin, operating margin, SG&A as a percent of revenue, adjusted EBITDA margin, labor disruption revenue, and other revenue not expected to recur after this quarter, depreciation expense, non-cash amortization expense, share-based compensation expense, integration and other expenses, interest expense, adjusted tax rate, and number of diluted shares outstanding. The Company bases these forward-looking statements on its current expectations, estimates and projections about future events and the industry in which it operates using information currently available to it. Actual results could differ materially from those discussed in, or implied by, these forward-looking statements. Forward-looking statements are also identified by words such as “believe,” "project," “anticipate,” “expect,” “intend,” “plan,” “will,” “may,” “estimates,” variations of such words and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. 

    The targets and expectations noted in this release depend upon, among other factors, (i) the ability of our clients to increase the efficiency and effectiveness of their staffing management and recruiting efforts, through predictive analytics, online recruiting, internal travel agencies and float pools, telemedicine or otherwise and successfully hire and retain permanent staff, (ii) the duration and extent to which hospitals and other healthcare entities adjust their utilization of temporary nurses and allied healthcare professionals, physicians, healthcare leaders and other healthcare professionals and workforce technology applications as a result of the labor market or economic conditions, (iii) the magnitude and duration of the effects of the post-COVID-19 pandemic environment or any future pandemic or health crisis on demand and supply trends, our business, its financial condition and our results of operations, (iv) our ability to effectively address client demand by attracting and placing nurses and other clinicians, (v) our ability to recruit and retain sufficient quality healthcare professionals at reasonable costs, (vi) our ability to anticipate and quickly respond to changing marketplace conditions, such as alternative modes of healthcare delivery, reimbursement, or client needs and requirements, including  implementing changes that will make our services more tech-enabled and integrated, (vii) our ability to manage the pricing impact that the labor market or consolidation of healthcare delivery organizations may have on our business, (viii) the effects of economic downturns, inflation or slow recoveries, which could result in less demand for our services, increased client initiatives designed to contain costs, including reevaluating their approach as it pertains to contingent labor and managed services programs, other solutions and providers, pricing pressures and negatively impact payments terms and collectability of accounts receivable, (ix) our ability to develop and evolve our current technology offerings and capabilities and implement new infrastructure and technology systems to optimize our operating results and manage our business effectively, (x) our ability and the expense to comply with extensive and complex federal and state laws and regulations related to the conduct of our operations, costs and payment for services and payment for referrals as well as laws regarding employment practices, (xi) our ability to consummate and effectively incorporate acquisitions into our business, (xii) the negative effects that intermediary organizations may have on our ability to secure new and profitable contracts, (xiii) the extent to which the Great Resignation or a future spike in the COVID-19 pandemic or other pandemic or health crisis may disrupt our operations due to the unavailability of our employees or healthcare professionals due to burnout, illness, risk of illness, quarantines, travel restrictions, mandatory vaccination requirements, or other factors that limit our existing or potential workforce and pool of candidates, (xiv) security breaches and cybersecurity incidents, including ransomware, that could compromise our information and systems, which could adversely affect our business operations and reputation and could subject us to substantial liabilities and (xv) the severity and duration of the impact the labor market, economic downturn or COVID-19 pandemic has on the financial condition and cash flow of many hospitals and healthcare systems such that it impairs their ability to make payments to us, timely or otherwise, for services rendered.

    For a discussion of additional risk factors and a more complete discussion of some of the cautionary statements noted above that could cause actual results to differ from those implied by the forward-looking statements contained in this press release, please refer to our most recent Annual Report on Form 10-K for the year ended December 31, 2023. Be advised that developments subsequent to this press release are likely to cause these statements to become outdated and the Company is under no obligation (and expressly disclaims any such obligation) to update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.

    Contact:
    Randle Reece
    Senior Director, Investor Relations & Strategy
    866.861.3229


    AMN Healthcare Services, Inc.
    Condensed Consolidated Statements of Comprehensive Income
    (in thousands, except per share amounts)
    (unaudited)
     
     Three Months Ended Nine Months Ended
     September 30, June 30, September 30,
      2024   2023   2024   2024   2023 
    Revenue$687,509  $853,463  $740,685  $2,249,072  $2,970,985 
    Cost of revenue 474,454   563,957   510,858   1,548,684   1,982,352 
    Gross profit 213,055   289,506   229,827   700,388   988,633 
    Gross margin 31.0%  33.9%  31.0%  31.1%  33.3%
    Operating expenses:         
    Selling, general and administrative (SG&A)

     149,681   163,405   149,044   473,567   570,775 
    SG&A as a % of revenue 21.8%  19.1%  20.1%  21.1%  19.2%
              
    Depreciation and amortization (exclusive of depreciation included in cost of revenue) 41,122   39,175   43,101   126,942   113,599 
    Total operating expenses 190,803   202,580   192,145   600,509   684,374 
    Income from operations 22,252   86,926   37,682   99,879   304,259 
    Operating margin (1) 3.2%  10.2%  5.1%  4.4%  10.2%
              
    Interest expense, net, and other 14,444   11,541   15,715   46,787   33,975 
              
    Income before income taxes 7,808   75,385   21,967   53,092   270,284 
              
    Income tax expense 819   22,211   5,730   12,538   72,094 
    Net income$6,989  $53,174  $16,237  $40,554  $198,190 
    Net income as a % of revenue 1.0%  6.2%  2.2%  1.8%  6.7%
              
    Other comprehensive income:         
    Unrealized gains on available-for-sale securities, net, and other 101   133   182   367   329 
    Other comprehensive income 101   133   182   367   329 
              
    Comprehensive income$7,090  $53,307  $16,419  $40,921  $198,519 
              
    Net income per common share:         
    Basic$0.18  $1.39  $0.43  $1.06  $5.01 
    Diluted$0.18  $1.39  $0.42  $1.06  $4.99 
    Weighted average common shares outstanding:         
    Basic 38,200   38,147   38,173   38,163   39,547 
    Diluted 38,287   38,325   38,234   38,247   39,734 
              


    AMN Healthcare Services, Inc.
    Condensed Consolidated Balance Sheets
    (dollars in thousands)
    (unaudited)
     
     September 30, 2024 December 31, 2023 September 30, 2023
    Assets     
    Current assets:     
    Cash and cash equivalents$30,550 $32,935 $29,377
    Accounts receivable, net 451,062  623,488  565,724
    Accounts receivable, subcontractor 68,566  117,703  175,976
    Prepaid and other current assets 62,088  67,559  60,043
    Total current assets 612,266  841,685  831,120
    Restricted cash, cash equivalents and investments 72,167  68,845  69,995
    Fixed assets, net 196,902  191,385  187,557
    Other assets 267,266  236,796  220,512
    Goodwill 1,116,815  1,111,549  935,779
    Intangible assets, net 402,400  474,134  409,803
    Total assets$2,667,816 $2,924,394 $2,654,766
          
    Liabilities and stockholders’ equity     
    Current liabilities:     
    Accounts payable and accrued expenses$213,206 $343,847 $362,907
    Accrued compensation and benefits 281,683  278,536  263,697
    Other current liabilities 23,657  33,738  80,522
    Total current liabilities 518,546  656,121  707,126
    Revolving credit facility 285,000  460,000  95,000
    Notes payable, net 845,576  844,688  844,393
    Deferred income taxes, net 17,270  23,350  31,296
    Other long-term liabilities 110,759  108,979  159,782
    Total liabilities 1,777,151  2,093,138  1,837,597
          
    Commitments and contingencies     
          
    Stockholders’ equity: 890,665  831,256  817,169
          
    Total liabilities and stockholders’ equity$2,667,816 $2,924,394 $2,654,766
          


    AMN Healthcare Services, Inc.
    Summary Condensed Consolidated Statements of Cash Flows
    (dollars in thousands)
    (unaudited)
     
     Three Months Ended Nine Months Ended
     September 30, June 30, September 30,
      2024   2023   2024   2024   2023 
              
    Net cash provided by operating activities$66,703  $172,194  $99,515  $247,604  $413,295 
    Net cash used in investing activities (22,004)  (33,903)  (22,332)  (65,735)  (88,762)
    Net cash used in financing activities (60,469)  (105,022)  (80,108)  (179,550)  (352,766)
    Net increase (decrease) in cash, cash equivalents and restricted cash (15,770)  33,269   (2,925)  2,319   (28,233)
    Cash, cash equivalents and restricted cash at beginning of period 126,362   76,370   129,287   108,273   137,872 
    Cash, cash equivalents and restricted cash at end of period$110,592  $109,639  $126,362  $110,592  $109,639 
     


    AMN Healthcare Services, Inc.
    Non-GAAP Reconciliation Tables
    (dollars in thousands, except per share data)
    (unaudited)
     
     Three Months Ended Nine Months Ended
     September 30, June 30, September 30,
      2024   2023   2024   2024   2023 
    Reconciliation of Non-GAAP Items:         
              
    Net income$6,989  $53,174  $16,237  $40,554  $198,190 
    Income tax expense 819   22,211   5,730   12,538   72,094 
    Income before income taxes 7,808   75,385   21,967   53,092   270,284 
    Interest expense, net, and other 14,444   11,541   15,715   46,787   33,975 
    Income from operations 22,252   86,926   37,682   99,879   304,259 
    Depreciation and amortization 41,122   39,175   43,101   126,942   113,599 
    Depreciation (included in cost of revenue) (2) 1,928   1,552   1,637   5,363   4,196 
    Share-based compensation 5,555   306   6,357   19,651   15,442 
    Acquisition, integration, and other costs (3) 3,017   5,771   5,310   13,792   16,616 
    Legal settlement accrual changes (4)             21,000 
    Adjusted EBITDA (5)$73,874  $133,730  $94,087  $265,627  $475,112 
              
    Adjusted EBITDA margin (6) 10.7%  15.7%  12.7%  11.8%  16.0%
              
    Net income$6,989  $53,174  $16,237  $40,554  $198,190 
    Adjustments:         
    Amortization of intangible assets 22,104   22,563   24,744   71,734   66,340 
    Acquisition, integration, and other costs (3) 3,017   5,771   5,310   13,792   16,616 
    Legal settlement accrual changes (4)             21,000 
    Cumulative effect of change in accounting principle (7)             2,974 
    Tax effect on above adjustments (6,532)  (7,367)  (7,814)  (22,237)  (27,802)
    Tax effect of COLI fair value changes (8) (2,530)  1,227   (910)  (6,174)  (2,324)
    Tax deficiencies (benefits) related to equity awards and ESPP (9) 206   134   (235)  145   (2,346)
    Adjusted net income (10)$23,254  $75,502  $37,332  $97,814  $272,648 
              
    GAAP diluted net income per share (EPS)$0.18  $1.39  $0.42  $1.06  $4.99 
    Adjustments 0.43   0.58   0.56   1.50   1.87 
    Adjusted diluted EPS (11)$0.61  $1.97  $0.98  $2.56  $6.86 
     


    AMN Healthcare Services, Inc.
    Supplemental Segment Financial and Operating Data
    (dollars in thousands, except operating data)
    (unaudited)
     
     Three Months Ended Nine Months Ended
     September 30, June 30, September 30,
      2024   2023   2024   2024   2023 
    Revenue         
    Nurse and allied solutions$399,368  $573,426  $442,399  $1,361,064  $2,086,921 
    Physician and leadership solutions 180,605   159,554   186,065   555,467   501,540 
    Technology and workforce solutions 107,536   120,483   112,221   332,541   382,524 
     $687,509  $853,463  $740,685  $2,249,072  $2,970,985 
              
    Segment operating income (12)         
    Nurse and allied solutions$35,110  $82,882  $46,207  $134,659  $299,320 
    Physician and leadership solutions 18,134   21,609   21,661   62,017   73,165 
    Technology and workforce solutions 41,948   50,664   47,259   133,477   173,297 
      95,192   155,155   115,127   330,153   545,782 
    Unallocated corporate overhead (13) 21,318   21,425   21,040   64,526   70,670 
    Adjusted EBITDA (5)$73,874  $133,730  $94,087  $265,627  $475,112 
              
    Gross Margin         
    Nurse and allied solutions 25.0%  27.5%  23.8%  24.7%  26.6%
    Physician and leadership solutions 28.3%  33.4%  30.5%  30.1%  34.6%
    Technology and workforce solutions 57.9%  65.0%  60.2%  59.4%  67.9%
              
              
    Operating Data:         
    Nurse and allied solutions         
    Average travelers on assignment (14) 9,151   11,990   10,302   10,326   13,570 
              
    Physician and leadership solutions         
    Days filled (15) 55,315   45,981   56,244   168,404   142,857 
    Revenue per day filled (16)$2,562  $2,447  $2,538  $2,552  $2,388 
              


     As of September 30, As of December 31,
     2024 2023 2023
    Leverage ratio (17)2.8 1.4 2.2
          


    AMN Healthcare Services, Inc.
    Additional Supplemental Non-GAAP Disclosure
    Reconciliation of Guidance Operating Margin to Guidance
    Adjusted EBITDA Margin
    (unaudited)
     
     Three Months Ended
     December 31, 2024
     Low(18) High(18)
        
    Operating margin1.8% 2.5%
    Depreciation and amortization (total)6.3% 6.1%
    EBITDA margin8.1% 8.6%
    Share-based compensation0.6% 0.6%
    Acquisition, integration, and other costs0.5% 0.5%
    Adjusted EBITDA margin9.2% 9.7%


    (1)Operating margin represents income from operations divided by revenue.
    (2)A portion of depreciation expense for AMN Language Services is included in cost of revenue. We exclude the impact of depreciation included in cost of revenue from the calculation of adjusted EBITDA.
    (3)Acquisition, integration, and other costs include acquisition and integration costs, net changes in the fair value of contingent consideration liabilities for recently acquired companies, certain legal expenses, restructuring expenses and other costs associated with exit or disposal activities, and certain nonrecurring expenses, which we exclude from the calculation of adjusted EBITDA, adjusted net income, and adjusted diluted EPS because we believe that these expenses are not indicative of the Company’s operating performance. For the three and nine months ended September 30, 2024, acquisition and integration costs were approximately $0.3 million and $1.8 million, respectively, expenses related to the closures of certain office leases were approximately $0.7 million and $1.8 million, respectively, certain legal expenses of approximately $(2.3) million and $1.0 million, respectively, restructuring expenses and other costs associated with exit or disposal activities were approximately $3.3 million and $6.3 million, respectively, and other nonrecurring expenses were approximately $1.0 million and $5.3 million, respectively. Additionally, the aforementioned costs for the nine months ended September 30, 2024 were partially offset by an immaterial out-of-period adjustment of $2.4 million related to acquisition-related costs incurred in connection with the acquisition of MSDR. For the three and nine months ended September 30, 2023, acquisition and integration costs were approximately $1.3 million and $3.3 million, respectively, expenses related to the closures of certain office leases were approximately $1.7 million and $3.7 million, respectively, certain legal expenses of approximately $1.2 million and $2.2 million, respectively, restructuring expenses and other costs associated with exit or disposal activities were approximately $0.2 million and $3.7 million, respectively, and other nonrecurring expenses were approximately $1.4 million and $1.3 million, respectively. Additionally, acquisition, integration, and other costs for the nine months ended September 30, 2023 included increases in contingent consideration liabilities for recently acquired companies of approximately $2.4 million.
    (4)During the nine months ended September 30, 2023, the Company recorded an increase to its legal accrual for a wage and hour claim in connection with reaching an agreement to settle the matter in its entirety. Since the settlement is largely unrelated to the Company’s operating performance, we excluded its impact in the calculations of adjusted EBITDA, adjusted net income, and adjusted diluted EPS.
    (5)Adjusted EBITDA represents net income plus interest expense (net of interest income) and other, income tax expense (benefit), depreciation and amortization, depreciation (included in cost of revenue), acquisition, integration, and other costs, restructuring expenses, certain legal expenses, and share-based compensation. Management believes that adjusted EBITDA provides an effective measure of the Company’s results, as it excludes certain items that management believes are not indicative of the Company’s operating performance. Adjusted EBITDA is not intended to represent cash flows for the period, nor has it been presented as an alternative to income from operations or net income as an indicator of operating performance. Although management believes that some of the items excluded from adjusted EBITDA are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income, and management therefore utilizes adjusted EBITDA as an operating performance measure in conjunction with GAAP measures such as net income.
    (6)Adjusted EBITDA margin represents adjusted EBITDA divided by revenue.
    (7)As a result of a change in accounting principle on January 1, 2023 related to forfeitures of share-based awards, the Company recognized the cumulative effect of the change in share-based compensation expense during the nine months ended September 30, 2023. The cumulative effect of the change in accounting principle is immaterial to prior periods and, therefore, was recognized in the period of the change. Since the cumulative effect is unrelated to the Company’s operating performance for the nine months ended September 30, 2023, we excluded its impact in the calculation of adjusted net income and adjusted diluted EPS.
    (8)The Company records net tax expense (benefit) related to the income tax treatment of the fair value changes in the cash surrender value of its company owned life insurance. Since this change in fair value is unrelated to the Company’s operating performance, we excluded the impact on adjusted net income and adjusted diluted EPS.
    (9)The consolidated effective tax rate is affected by the recording of tax benefits and tax deficiencies relating to equity awards vested during the period and tax benefits recognized for disqualifying dispositions related to our employee stock purchase plan (“ESPP”). The magnitude of the impact of tax benefits and tax deficiencies generated in the future related to equity awards and ESPP is dependent upon the Company’s future grants of share-based compensation, the Company’s future stock price on the date equity awards vest in relation to the fair value of the awards on the grant date, the Company’s future stock price on either the ESPP’s offering date or purchase date, whichever is lower, and the length of time the shares issued under the ESPP are held by employees. Since these tax benefits and tax deficiencies related to equity awards and ESPP are largely unrelated to our income before taxes and are unrepresentative of our normal effective tax rate, we excluded their impact in the calculation of adjusted net income and adjusted diluted EPS.
    (10)Adjusted net income represents GAAP net income excluding the impact of the (A) amortization of intangible assets, (B) acquisition, integration, and other costs, (C) certain legal expenses, (D) changes in fair value of equity investments and instruments, (E) deferred financing related costs, (F) cumulative effect of change in accounting principle, (G) tax effect, if any, of the foregoing adjustments, (H) excess tax benefits and tax deficiencies relating to equity awards vested and ESPP, (I) net tax expense (benefit) related to the income tax treatment of fair value changes in the cash surrender value of its company owned life insurance, and (J) restructuring tax benefits. Management included this non-GAAP measure to provide investors and prospective investors with an alternative method for assessing the Company’s operating results in a manner that is focused on its operating performance and to provide a more consistent basis for comparison between periods. However, investors and prospective investors should note that this non-GAAP measure involves judgment by management (in particular, judgment as to what is classified as a special item to be excluded in the calculation of adjusted net income). Although management believes the items in the calculation of adjusted net income are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income, and management therefore utilizes adjusted net income as an operating performance measure in conjunction with GAAP measures such as GAAP net income.
    (11)Adjusted diluted EPS represents adjusted net income divided by diluted weighted average common shares outstanding. Management included this non-GAAP measure to provide investors and prospective investors with an alternative method for assessing the Company’s operating results in a manner that is focused on its operating performance and to provide a more consistent basis for comparison between periods. However, investors and prospective investors should note that this non-GAAP measure involves judgment by management (in particular, judgment as to what is classified as a special item to be excluded in the calculation of adjusted net income). Although management believes the items in the calculation of adjusted net income are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income, and management therefore utilizes adjusted diluted EPS as an operating performance measure in conjunction with GAAP measures such as GAAP diluted EPS.
    (12)Segment operating income represents net income plus interest expense (net of interest income) and other, income tax expense (benefit), depreciation and amortization, depreciation (included in cost of revenue), unallocated corporate overhead, acquisition, integration, and other costs, legal settlement accrual changes, and share-based compensation.
    (13)Unallocated corporate overhead (as presented in the tables above) consists of unallocated corporate overhead (as reflected in our quarterly and annual financial statements filed with the SEC) less acquisition, integration, and other costs and legal settlement accrual changes.
    (14)Average travelers on assignment represents the average number of nurse and allied healthcare professionals on assignment during the period presented.
    (15)Days filled is calculated by dividing the locum tenens hours filled during the period by eight hours.
    (16)Revenue per day filled represents revenue of the Company’s locum tenens business divided by days filled for the period presented.
    (17)Leverage ratio represents the ratio of the consolidated funded indebtedness (as calculated per the Company’s credit agreement) at the end of the subject period to the consolidated adjusted EBITDA (as calculated per the Company’s credit agreement) for the 12-month period ended at the end of the subject period.
    (18)Guidance percentage metrics are approximate.

    Primary Logo

分享